County Profile for Calaveras - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,952,837 Total Charges 177,752,940
Fixed Assets 10,138,669 Contract Allowance 112,408,309
Other Assets 23,011,090 Operating Revenue 65,344,631
Total Assets 52,102,596 Operating Expenses 66,557,339
Current Liabilities 8,457,119 Operating Margin -1,212,708
Long Term Liabilities 1,894,200 Other Income 1,296,294
Total Equity 41,751,277 Other Expense 0
Total Liabilities and Equity 52,102,596 Net Profit or Loss 83,586

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,033 Revenue per Bed $2,513,255 Revenue per Person $65,344,631
Net Margin per Discharge ($1,077) Net Margin per Bed ($46,643) Net Margin per Person ($1,212,708)
Net Profit per Discharge $74 Net Profit per Bed $3,215 Net Profit per Person $83,586
Net Fixed Assets per Discharge $9,004 Net Fixed Assets per Bed $389,949 Net Fixed Assets per Bed $10,138,669
Long Term Debt per Discharge $1,682 Long Term Debt per Bed $72,854 Long Term Debt per Person $1,894,200
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,144 Net Fixed Assets 1,783 Population Estimate 1,151
Total Revenue 1,168 Long Term Liabilities 1,766 Total Patient Discharges 1,505
Net Margin 2,156 Total Patient Beds 1,667
Net Profit or Loss 1,699

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,449,199 23,552,519 0.4437
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,509,968 30,799,429 0.1789
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,688,910 13 Nursing Administration 1,227,879
02,03 Captial Related - Movable Equipment 1,782,085 14 Central Services and Supply 80,986
04 Employee Benefits 4,946,854 15 Pharmacy 942,886
05 Administrative and General 15,033,584 16 Medical Records and Medical Library 739,704
06 Maintenance and Repairs 2,315,557 17 Social Services 320,709
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 935,365 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 563,663 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,578,182

County Profile for Calaveras - 2015